| Revenue | DKK -27K | +5% |
| EBITDA | DKK -27K | -5% |
| Net profit | DKK 3,3M | +1% |
| Total assets | DKK 26,2M | +15% |
| Equity | DKK 25,8M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 6 | -6 | -7 | -6 | -11 | -7 | -19 | -29 | -32 | -28 | 0 | -26 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | 5 | -6 | 43 | -52 | 88 | -16 | -19 | -29 | -32 | -28 | -24 | -26 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 5 | -6 | 43 | -52 | 88 | -16 | -19 | -29 | -32 | -28 | -24 | -26 | -27 |
| Net financials | 0 | -342 | 590 | 395 | 815 | 1.406 | 1.295 | 1.120 | 1.917 | 3.904 | 3.987 | 3.136 | 3.434 | 3.421 |
| Profit before tax | — | -335 | 638 | 551 | 763 | 1.494 | 1.279 | 1.101 | 1.889 | 3.873 | 3.959 | 3.112 | 3.409 | 3.394 |
| Tax | -0 | -0 | 5 | -4 | -3 | 78 | -0 | 2 | -0 | -0 | -0 | 46 | 128 | 86 |
| Net profit | — | -335 | 633 | 555 | 766 | 1.416 | 1.279 | 1.098 | 1.889 | 3.873 | 3.959 | 3.066 | 3.280 | 3.308 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.599 | 1.934 | 2.473 | 2.938 | 3.594 | 5.062 | 6.134 | 7.133 | 8.935 | 12.696 | 16.492 | 19.490 | 22.865 | 26.223 |
| Equity | 1.593 | 1.831 | 2.366 | 2.824 | 3.489 | 4.905 | 5.874 | 6.972 | 8.861 | 12.625 | 16.471 | 19.423 | 22.586 | 25.772 |
| Long-term debt | 0 | 0 | 2 | 0 | 1 | 78 | 0 | 0 | 0 | 0 | 0 | 46 | 128 | 84 |
| Short-term debt | -6 | -103 | 104 | 114 | 103 | 79 | 261 | 161 | 74 | 70 | 21 | 21 | 151 | 366 |
| Total debt | -6 | -103 | 107 | 114 | 104 | 157 | 261 | 161 | 74 | 70 | 21 | 67 | 279 | 450 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|