| Revenue | DKK -15K | +12% |
| EBITDA | DKK -15K | -12% |
| Net profit | DKK -111K | -159% |
| Total assets | DKK 1,4M | -24% |
| Equity | DKK -282K | -65% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -9 | -6 | -8 | -7 | -6 | -7 | 3 | -13 | -13 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 0 | 0 | -9 | -6 | -8 | -7 | -6 | -7 | 3 | -13 | -13 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 0 | 0 | -9 | -6 | -8 | -7 | -6 | -7 | 3 | -13 | -13 | -15 |
| Net financials | -68 | 0 | 0 | -133 | 43 | -140 | -118 | 25 | -72 | 36 | -56 | 201 | -96 |
| Profit before tax | 55 | 0 | 0 | -142 | 37 | -148 | -126 | 19 | -79 | 39 | -69 | 188 | -111 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 55 | 0 | 0 | -142 | 37 | -148 | -126 | 19 | -79 | 39 | -69 | 188 | -111 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 875 | 0 | 0 | 1.421 | 1.522 | 1.530 | 1.478 | 1.573 | 1.545 | 1.627 | 1.618 | 1.868 | 1.424 |
| Equity | 396 | 0 | 0 | -32 | 5 | -142 | -268 | -249 | -328 | -289 | -358 | -171 | -282 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.271 | 0 | 0 | 1.453 | 1.517 | 1.672 | 1.746 | 1.822 | 1.873 | 1.916 | 1.976 | 2.038 | 1.706 |
| Total debt | -1.271 | 0 | 0 | 1.453 | 1.517 | 1.672 | 1.746 | 1.822 | 1.873 | 1.916 | 1.976 | 2.038 | 1.706 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|