| Revenue | DKK 491K | -3% |
| EBITDA | DKK 491K | -3% |
| Net profit | DKK 263K | +15% |
| Total assets | DKK 17,6M | +1% |
| Equity | DKK 6,1M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -540 | 476 | 396 | 346 | 687 | 2.060 | 200 | 621 | 546 | 291 | 324 | 504 | 491 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -464 | 541 | 378 | -1.285 | 687 | 2.060 | 200 | 621 | 546 | 291 | 324 | 504 | 491 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -464 | 541 | 378 | -1.285 | 687 | 2.060 | 200 | 621 | 546 | 291 | 324 | 504 | 491 |
| Net financials | -256 | -347 | -305 | -917 | -193 | -215 | -216 | 124 | 33 | 172 | -478 | -211 | -154 |
| Profit before tax | -143 | 194 | 73 | -2.202 | 494 | 1.845 | -16 | 1.795 | 579 | 463 | -154 | 293 | 337 |
| Tax | -35 | 48 | 18 | -475 | 109 | 406 | -0 | 395 | 127 | 102 | -34 | 65 | 74 |
| Net profit | -108 | 145 | 55 | -1.727 | 386 | 1.439 | -16 | 1.400 | 452 | 361 | -120 | 229 | 263 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.101 | 12.130 | 11.837 | 8.514 | 7.730 | 11.565 | 16.501 | 17.412 | 17.586 | 17.643 | 17.267 | 17.381 | 17.620 |
| Equity | 3.543 | 3.688 | 3.741 | 2.014 | 2.400 | 3.839 | 3.823 | 5.223 | 5.575 | 5.823 | 5.590 | 5.819 | 6.082 |
| Long-term debt | -7.489 | 7.337 | 7.038 | 5.910 | 4.669 | 6.735 | 11.604 | 10.743 | 10.605 | 10.476 | 10.357 | 10.323 | 10.251 |
| Short-term debt | -261 | 268 | 214 | 245 | 299 | 223 | 306 | 447 | 407 | 344 | 320 | 239 | 288 |
| Total debt | -7.750 | 7.605 | 7.252 | 6.155 | 4.967 | 6.958 | 11.910 | 11.189 | 11.011 | 10.821 | 10.677 | 10.562 | 10.539 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|