| Revenue | DKK -4K | -46% |
| EBITDA | DKK -4K | +46% |
| Net profit | DKK 200K | -55% |
| Total assets | DKK 2M | +2% |
| Equity | DKK 1,6M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -7 | -7 | -7 | -7 | -7 | -7 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | 6 | -7 | 92 | 84 | 142 | -7 | -7 | -7 | -7 | -7 | -7 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | 6 | -7 | 92 | 84 | 142 | -7 | -7 | -7 | -7 | -7 | -7 | -4 |
| Net financials | -9 | 5 | 50 | 187 | 102 | 89 | 141 | -281 | -21 | 186 | 258 | 346 | 452 | 200 |
| Profit before tax | -15 | -1 | 55 | 180 | 95 | 87 | 141 | -288 | -28 | 179 | 252 | 340 | 445 | 196 |
| Tax | -0 | -0 | 6 | 1 | -0 | 3 | 3 | -3 | 3 | -0 | -3 | -3 | -1 | -5 |
| Net profit | -15 | -1 | 49 | 180 | 95 | 85 | 137 | -284 | -31 | 179 | 254 | 343 | 446 | 200 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 228 | 228 | 293 | 519 | 622 | 644 | 850 | 542 | 507 | 679 | 985 | 1.391 | 1.920 | 1.953 |
| Equity | 78 | 77 | 126 | 306 | 401 | 486 | 623 | 339 | 308 | 486 | 740 | 1.083 | 1.469 | 1.600 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 167 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 149 | 151 | 167 | 213 | 220 | 158 | 227 | 37 | 199 | 193 | 244 | 308 | 450 | 354 |
| Total debt | 149 | 151 | 167 | 213 | 220 | 158 | 227 | 203 | 199 | 193 | 244 | 308 | 450 | 354 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|