| Revenue | DKK 1,2M | +29% |
| EBITDA | DKK 541K | -11% |
| Net profit | DKK 236K | -38% |
| Total assets | DKK 2,7M | -6% |
| Equity | DKK 2,3M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.191 | 779 | 925 | 414 | 481 | 494 | 564 | 604 | 417 | 798 | 556 | 593 | 959 | 1.239 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -350 | -698 |
| EBITDA | 401 | 353 | 390 | 414 | 481 | 494 | 564 | 604 | 417 | 798 | 556 | 593 | 609 | 541 |
| Depreciation & amort. | -94 | -167 | -158 | -157 | -154 | -167 | -191 | -206 | -206 | -188 | -158 | -166 | -170 | -278 |
| EBIT | 307 | 186 | 233 | 257 | 327 | 327 | 373 | 398 | 211 | 610 | 398 | 428 | 440 | 264 |
| Net financials | -20 | 21 | -20 | 4 | 6 | 15 | 8 | 13 | 21 | 12 | 16 | 38 | 44 | 39 |
| Profit before tax | 286 | 206 | 212 | 261 | 333 | 342 | 382 | 412 | 232 | 623 | 414 | 466 | 484 | 303 |
| Tax | 61 | 47 | 61 | 41 | 74 | 76 | 85 | 92 | 52 | 136 | 88 | 101 | 106 | 67 |
| Net profit | 225 | 160 | 151 | 220 | 259 | 266 | 296 | 320 | 180 | 486 | 326 | 365 | 378 | 236 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.338 | 1.440 | 1.614 | 1.798 | 1.952 | 2.099 | 2.319 | 2.622 | 2.428 | 2.866 | 2.667 | 2.872 | 2.915 | 2.733 |
| Equity | 760 | 919 | 1.071 | 1.290 | 1.349 | 1.415 | 1.511 | 1.631 | 1.610 | 1.977 | 2.102 | 2.317 | 2.395 | 2.331 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
| Short-term debt | 492 | 437 | 447 | 450 | 531 | 618 | 732 | 891 | 726 | 785 | 458 | 419 | 362 | 249 |
| Total debt | 492 | 437 | 447 | 450 | 531 | 618 | 732 | 903 | 737 | 797 | 470 | 430 | 373 | 260 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
VS Audit | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LISE VEST HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Løwe Jeppesen Vest | Chief Executive Officer | 0 companies |
| Vagn Stevenius Olsen | Audit | 0 companies |