| Revenue | DKK -103K | +69% |
| EBITDA | DKK -223K | -23% |
| Net profit | DKK -211K | -118% |
| Total assets | DKK 6,9M | -7% |
| Equity | DKK 6,8M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -10 | 342 | 427 | 405 | 420 | 225 | 0 | 20 | -20 | -39 | -102 | -61 | -103 |
| Staff expenses | -0 | -0 | -298 | -465 | -454 | -517 | -277 | -120 | -60 | -31 | -110 | -60 | -120 | -120 |
| EBITDA | -9 | -10 | 24 | -68 | -67 | -113 | -68 | -143 | -54 | -50 | -148 | -162 | -181 | -223 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -10 | 24 | -68 | -67 | -113 | -68 | -143 | -54 | -50 | -148 | -162 | -181 | -223 |
| Net financials | 292 | 525 | 422 | 380 | -163 | 615 | 98 | 238 | -261 | 322 | -566 | 437 | 1.557 | 12 |
| Profit before tax | 283 | 515 | 446 | 312 | -229 | 502 | 30 | 96 | -315 | 272 | -715 | 275 | 1.376 | -211 |
| Tax | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -2 | 2 | -8 | 2 | -0 | 200 | -0 |
| Net profit | 283 | 514 | 446 | 312 | -229 | 502 | 30 | 97 | -317 | 280 | -717 | 275 | 1.176 | -211 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.116 | 6.497 | 6.933 | 7.027 | 6.683 | 7.106 | 6.974 | 7.051 | 6.428 | 6.602 | 5.783 | 6.078 | 7.410 | 6.901 |
| Equity | 6.079 | 6.494 | 6.839 | 6.951 | 6.622 | 7.024 | 6.951 | 7.048 | 6.428 | 6.594 | 5.763 | 6.037 | 7.154 | 6.812 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37 | 3 | 94 | 76 | 61 | 82 | 23 | 3 | 0 | 8 | 20 | 41 | 256 | 89 |
| Total debt | 37 | 3 | 94 | 76 | 61 | 82 | 23 | 3 | 0 | 8 | 20 | 41 | 256 | 89 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2022 | — | — |
CG Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Gammelgaard Jensen | Management | 0 companies |
| Christoffer Gammelgaard Jensen | Management | 0 companies |