| Revenue | DKK 4,9M | -9% |
| EBITDA | DKK 1,3M | -3% |
| Net profit | DKK 763K | -6% |
| Total assets | DKK 7,2M | -23% |
| Equity | DKK 3,2M | -1% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.052 | 5.354 | 5.317 | 5.433 | 4.936 |
| Staff expenses | -4.442 | -3.931 | -4.063 | -4.092 | -3.632 |
| EBITDA | 1.609 | 1.423 | 1.255 | 1.341 | 1.304 |
| Depreciation & amort. | -213 | -168 | -248 | -233 | -271 |
| EBIT | 1.396 | 1.255 | 1.007 | 1.108 | 1.033 |
| Net financials | 22 | 27 | 63 | -65 | -44 |
| Profit before tax | 1.418 | 1.282 | 1.069 | 1.043 | 989 |
| Tax | 314 | 283 | 236 | 234 | 227 |
| Net profit | 1.105 | 1.000 | 833 | 809 | 763 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.546 | 7.530 | 7.094 | 9.255 | 7.156 |
| Equity | 3.117 | 3.317 | 3.250 | 3.259 | 3.222 |
| Long-term debt | 734 | 792 | 499 | 1.509 | 804 |
| Short-term debt | 3.255 | 3.079 | 3.164 | 4.237 | 2.655 |
| Total debt | 3.989 | 3.871 | 3.664 | 5.746 | 3.458 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JG Management | Management | 2008 |
TH Management | Management | 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2014 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Gellert Larsen | Management | 0 companies |
| Torben Hansen | Management | 0 companies |
| Gynther Kohls | Chairman | 0 companies |