| Revenue | DKK 1M | +16% |
| EBITDA | DKK 48K | +227% |
| Net profit | DKK 48K | +227% |
| Total assets | DKK 1,4M | +12% |
| Equity | DKK 432K | +12% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 591 | 655 | 951 | 700 | 786 | 775 | 778 | 642 | 720 | 899 | 847 | 1.056 | 901 | 1.044 |
| Staff expenses | -704 | -751 | -458 | -724 | -812 | -904 | -806 | -793 | -905 | -819 | -860 | -930 | -963 | -1.023 |
| EBITDA | -113 | -57 | 521 | 19 | 27 | -88 | 8 | -116 | -160 | 109 | 11 | 148 | -38 | 48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -113 | -57 | 521 | 19 | 27 | -91 | 8 | -116 | -160 | 109 | 11 | 148 | -38 | 48 |
| Net financials | -4 | -12 | 0 | -0 | -0 | -0 | -0 | -0 | -3 | -5 | -5 | -3 | 0 | -0 |
| Profit before tax | -117 | -70 | 522 | 19 | 27 | -91 | 8 | -117 | -162 | 103 | 6 | 145 | -38 | 48 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -117 | -70 | 522 | 19 | 27 | -91 | 8 | -117 | -162 | 103 | 6 | 145 | -38 | 48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 650 | 342 | 1.305 | 1.354 | 1.510 | 1.397 | 1.451 | 1.090 | 989 | 1.092 | 1.168 | 1.351 | 1.298 | 1.449 |
| Equity | 83 | 14 | 535 | 554 | 581 | 490 | 498 | 381 | 219 | 322 | 277 | 422 | 384 | 432 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 567 | 328 | 769 | 800 | 929 | 907 | 953 | 709 | 770 | 770 | 891 | 929 | 913 | 1.017 |
| Total debt | 567 | 328 | 769 | 800 | 929 | 907 | 953 | 709 | 770 | 770 | 891 | 929 | 913 | 1.017 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Management | Management | 2014 | — | — |
FR Management | Management | 2020 | — | — |
HW Management | Management | 2019 | — | — |
JV Founder | Founder | 2008 | — | — |
OM Deputy | Deputy | 2009 | — | — |
MK Management | Management | 2021 | — | — |
KS Management | Management | 2010 | — | — |
FA Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2016 | — | — | |
| Deputy Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2009 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Brian Leo Øgård Pedersen | Management | 0 companies |
| Frank Rasmus Mozart Johansen | Management | 0 companies |
| Henriette Wilma Rita Spijkerman | Management | 0 companies |
| Jens Vestergaard Pedersen | Founder | 0 companies |
| Ole Madsen | Deputy | 0 companies |
| Marianne Kristensen | Management | 0 companies |
| Karl Stenhøj Hansen | Management | 0 companies |
| Find Andersen | Management | 0 companies |
| Bent Lund Pedersen | Board of Directors | 0 companies |
| Karin Ingrid Pedersen | Board of Directors | 0 companies |
| Birgitte Andersen | Board of Directors | 0 companies |
| Tina Hjorth Knudsen | Board of Directors | 0 companies |
| John Hjelm Hansen | Board of Directors | 0 companies |
| Niels Birger Møller Hansen | Chairman | 0 companies |
| Mette Højlund | Board of Directors | 0 companies |
| Christina Louise Havgaard Jørgensen | Board of Directors | 0 companies |
| Tina Rosendahl Pontoppidan | Board of Directors | 0 companies |
| Morten Bjørslev | Board of Directors | 0 companies |
| Hans Nygaard Nielsen | Chairman | 0 companies |
| Jeppe Bro Jessen | Chairman | 0 companies |
| Bjarne Bundgaard Hansen | Chairman | 0 companies |
| Peter Andersen | Deputy Chairman | 0 companies |
| Hannah Bækgård Jensen | Board of Directors | 0 companies |
| Harald Gustav Olesen | Chairman | 0 companies |
| Torben Lund Hansen | Board of Directors | 0 companies |
| Dagmar Vestergaard | Board of Directors | 0 companies |
| Øjvind Christensen | Deputy Chairman | 0 companies |
| Lasse Buhl Nielsen | Chairman | 0 companies |