| Revenue | DKK -127K | -18% |
| EBITDA | DKK -260K | +9% |
| Net profit | DKK 4,7M | -16% |
| Total assets | DKK 44M | +14% |
| Equity | DKK 42,8M | +12% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.851 | -52 | -138 | -173 | -227 | -276 | -217 | -218 | -195 | -169 | -225 | -155 | -127 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -89 | -58 | -42 | -96 | -132 | -133 |
| EBITDA | 2.824 | -52 | -138 | -190 | -227 | -276 | -217 | -308 | -253 | -211 | -321 | -286 | -260 |
| Depreciation & amort. | 10 | -20 | -441 | -0 | -6 | -0 | -3 | -6 | -5 | -8 | -27 | -59 | -54 |
| EBIT | 2.814 | -72 | -579 | -190 | -233 | -276 | -220 | -314 | -258 | -219 | -348 | -345 | -314 |
| Net financials | 749 | 3.340 | 2.536 | 3.742 | 1.519 | 2.255 | -2.296 | 5.626 | 2.828 | 7.130 | -6.347 | 5.982 | 6.080 |
| Profit before tax | 3.564 | 3.268 | 1.957 | 3.552 | 1.287 | 1.978 | -2.516 | 5.312 | 2.570 | 6.911 | -6.695 | 5.638 | 5.766 |
| Tax | 176 | 145 | 444 | 653 | 197 | 437 | -552 | 1.192 | 533 | 1.398 | 30 | 52 | 1.076 |
| Net profit | 3.388 | 3.123 | 1.513 | 2.899 | 1.089 | 1.542 | -1.964 | 4.120 | 2.038 | 5.513 | -6.725 | 5.586 | 4.690 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.942 | 36.952 | 26.136 | 29.049 | 29.206 | 30.059 | 27.989 | 32.447 | 36.311 | 40.258 | 33.030 | 38.624 | 43.975 |
| Equity | 21.891 | 24.764 | 25.777 | 28.576 | 29.166 | 30.032 | 27.963 | 31.974 | 34.012 | 39.525 | 32.800 | 38.386 | 42.801 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.051 | 12.188 | 356 | 457 | 31 | 23 | 26 | 470 | 2.297 | 730 | 230 | 238 | 1.170 |
| Total debt | 1.051 | 12.188 | 356 | 457 | 31 | 23 | 26 | 470 | 2.297 | 730 | 230 | 238 | 1.170 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|