| Revenue | DKK -188K | +39% |
| EBITDA | DKK -188K | -37% |
| Net profit | DKK -517K | -380% |
| Total assets | DKK 141K | -72% |
| Equity | DKK -296K | -234% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 524 | 326 | 242 | 274 | 152 | 24 | -136 | -188 |
| Staff expenses | -317 | -151 | -32 | -52 | -89 | -55 | -2 | -1 |
| EBITDA | 208 | 175 | 210 | 222 | 63 | -30 | -137 | -188 |
| Depreciation & amort. | -105 | -62 | -62 | -19 | -0 | -0 | -0 | -0 |
| EBIT | 102 | 113 | 148 | 203 | 63 | -30 | -137 | -188 |
| Net financials | -32 | -26 | -9 | 91 | -0 | -0 | -3 | -4 |
| Profit before tax | 70 | 87 | 139 | 294 | 62 | -31 | -140 | -192 |
| Tax | 6 | 2 | 25 | 82 | 4 | -13 | -33 | 325 |
| Net profit | 64 | 85 | 114 | 212 | 58 | -18 | -108 | -517 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 767 | 694 | 663 | 518 | 480 | 517 | 501 | 141 |
| Equity | -123 | -38 | 76 | 288 | 346 | 329 | 221 | -296 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 890 | 732 | 587 | 230 | 133 | 188 | 280 | 438 |
| Total debt | 890 | 732 | 587 | 230 | 133 | 188 | 280 | 438 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2008 | — | — |
JB Founder | Founder | 2008 | — | — |
LH Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Svendsen | Management | 0 companies |
| Jan Bloch Hansen | Founder | 0 companies |
| Line Hammers | Management | 0 companies |
| Rasmus Larsson | Board of Directors | 0 companies |
| Rasmus Forup Helmich | Chairman | 0 companies |
| Lisette Egede Bernhoft | Board of Directors | 0 companies |
| Casper Christian Just Linde | Board of Directors | 0 companies |