| Revenue | DKK 954K | +24% |
| EBITDA | DKK 350K | +79% |
| Net profit | DKK 316K | +73% |
| Total assets | DKK 575K | +77% |
| Equity | DKK 298K | +1733% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 233 | 163 | 74 | 239 | 766 | 1.243 | 1.235 | 1.219 | 1.324 | 838 | -18 | 770 | 954 |
| Staff expenses | -0 | -0 | -0 | -0 | -1.149 | -803 | -844 | -843 | -801 | -366 | -365 | -575 | -604 |
| EBITDA | 233 | 163 | 74 | 239 | -383 | 441 | 391 | 376 | 523 | 472 | -382 | 195 | 350 |
| Depreciation & amort. | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -47 | -47 | -47 | -47 | -0 | -0 |
| EBIT | 214 | 163 | 74 | 239 | -383 | 441 | 391 | 328 | 476 | 425 | -430 | 195 | 350 |
| Net financials | -15 | -12 | -14 | -7 | -6 | -8 | -6 | -4 | 0 | -7 | -13 | -13 | -11 |
| Profit before tax | 200 | 151 | 60 | 232 | -389 | 433 | 384 | 324 | 476 | 418 | -442 | 182 | 339 |
| Tax | 53 | 37 | 14 | 55 | -0 | 10 | 85 | 66 | 103 | 98 | -0 | -0 | 23 |
| Net profit | 146 | 114 | 46 | 178 | -389 | 423 | 300 | 258 | 373 | 320 | -442 | 182 | 316 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 971 | 904 | 882 | 878 | 664 | 1.054 | 1.116 | 1.109 | 1.449 | 903 | 325 | 325 | 575 |
| Equity | 395 | 309 | 180 | 358 | -32 | 391 | 491 | 599 | 672 | 592 | -201 | -18 | 298 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 575 | 594 | 702 | 520 | 695 | 663 | 625 | 510 | 777 | 311 | 525 | 343 | 266 |
| Total debt | 575 | 594 | 702 | 520 | 695 | 663 | 625 | 510 | 777 | 311 | 525 | 343 | 266 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SOFTWARE DESIGN OF COPENHAGEN ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Smed Andersen | Management | 0 companies |