| Revenue | DKK -51K | — |
| EBITDA | DKK -111K | +46% |
| Net profit | DKK -87K | -101% |
| Total assets | DKK 1,5M | -69% |
| Equity | DKK 1,5M | -68% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -16 | -10 | -7 | -7 | -8 | -8 | -14 | 0 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -185 | -61 |
| EBITDA | -14 | -16 | -10 | -7 | -7 | -8 | -8 | -14 | -207 | -111 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -16 | -10 | -7 | -7 | -8 | -8 | -14 | -207 | -111 |
| Net financials | 53 | 348 | 453 | 81 | 230 | 364 | 4.898 | 3.450 | 12.000 | 25 |
| Profit before tax | 39 | 332 | 443 | 74 | 223 | 357 | 4.890 | 3.436 | 11.793 | -87 |
| Tax | 12 | 87 | 110 | 19 | 49 | 64 | -42 | 54 | 150 | -0 |
| Net profit | 27 | 245 | 333 | 55 | 174 | 293 | 4.931 | 3.382 | 11.643 | -87 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 776 | 719 | 852 | 987 | 1.097 | 1.566 | 9.802 | 11.230 | 4.900 | 1.537 |
| Equity | 264 | 509 | 842 | 897 | 1.071 | 1.364 | 9.790 | 11.172 | 4.815 | 1.529 |
| Long-term debt | 512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 512 | 210 | 10 | 90 | 26 | 202 | 12 | 58 | 85 | 9 |
| Total debt | 512 | 210 | 10 | 90 | 26 | 202 | 12 | 58 | 85 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 2008 | — | — |
LF Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANPARTSSELSKABET AF 15/6 2000 H | Company | 50.0% | 50.0% | 2008 |
FTA HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Holstein Arnesen | Management | 0 companies |
| Leif Frederik Arnesen | Management | 0 companies |