| Revenue | DKK 0 | — |
| EBITDA | DKK -15K | +2% |
| Net profit | DKK 664K | -17% |
| Total assets | DKK 8,8M | +7% |
| Equity | DKK 8,6M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -12 | -14 | -20 | -13 | -13 | -13 | -14 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -12 | -12 | -14 | -20 | -13 | -13 | -13 | -14 | -15 | -15 | -16 | -15 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -12 | -12 | -14 | -20 | -13 | -13 | -13 | -14 | -15 | -15 | -16 | -15 | -15 |
| Net financials | 1.389 | 1.079 | -1.579 | 754 | 764 | 788 | 972 | 750 | 273 | 360 | -239 | 489 | 844 | 672 |
| Profit before tax | 1.379 | 1.068 | -1.591 | 740 | 744 | 775 | 960 | 738 | 259 | 346 | -255 | 473 | 828 | 657 |
| Tax | -0 | 13 | 9 | -3 | -32 | 20 | -1 | 23 | 18 | 81 | -49 | -21 | 25 | -7 |
| Net profit | 1.379 | 1.054 | -1.600 | 743 | 775 | 754 | 960 | 714 | 241 | 264 | -206 | 494 | 803 | 664 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.605 | 3.625 | 2.236 | 5.386 | 8.177 | 6.787 | 7.968 | 8.639 | 8.525 | 8.752 | 8.485 | 9.178 | 8.265 | 8.814 |
| Equity | 2.548 | 3.554 | 1.905 | 5.080 | 5.805 | 6.509 | 7.418 | 8.079 | 8.266 | 8.475 | 8.213 | 8.649 | 7.952 | 8.555 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 | 71 | 331 | 306 | 2.372 | 278 | 551 | 559 | 259 | 277 | 272 | 529 | 313 | 258 |
| Total debt | 57 | 71 | 331 | 306 | 2.372 | 278 | 551 | 559 | 259 | 277 | 272 | 529 | 313 | 258 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|