| Revenue | DKK 385K | -40% |
| EBITDA | DKK 385K | -40% |
| Net profit | DKK 384K | -41% |
| Total assets | DKK 199K | -13% |
| Equity | DKK -317K | +55% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -216 | 141 | -21 | -22 | -27 | 108 | 451 | 218 | 232 | 647 | 385 |
| Staff expenses | -49 | -95 | -221 | -28 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -265 | 46 | -241 | -49 | -27 | 108 | 451 | 218 | 232 | 647 | 385 |
| Depreciation & amort. | -64 | 94 | 62 | -62 | -62 | -58 | -10 | -0 | -0 | -0 | -0 |
| EBIT | -330 | -49 | -304 | -112 | -89 | 50 | 442 | 218 | 232 | 647 | 385 |
| Net financials | 235 | -90 | -82 | -66 | -6 | -3 | -18 | -1 | -1 | -0 | -2 |
| Profit before tax | -95 | -139 | -386 | -178 | -95 | 47 | 424 | 218 | 231 | 647 | 384 |
| Tax | 285 | -0 | 77 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -380 | -139 | -463 | -178 | -95 | 47 | 424 | 218 | 231 | 647 | 384 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 980 | 801 | 427 | 383 | 133 | 64 | 100 | 100 | 82 | 228 | 199 |
| Equity | -1.391 | -1.530 | -1.994 | -2.171 | -2.267 | -2.220 | -1.797 | -1.579 | -1.348 | -700 | -317 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.372 | 2.331 | 2.421 | 2.554 | 2.400 | 2.285 | 1.896 | 1.679 | 1.430 | 929 | 516 |
| Total debt | 2.372 | 2.331 | 2.421 | 2.554 | 2.400 | 2.285 | 1.896 | 1.679 | 1.430 | 929 | 516 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VI Management | Management | 2020 | — | — |
HK Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
EG Management | Management | 2011 | — | — |
BS Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ELGU-HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
VIS-HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Vibeke Irene Samberg | Management | 0 companies |
| Henrik Knutzon | Chief Executive Officer | 0 companies |
| Else Guldager Christensen | Management | 0 companies |
| Bente Sylvest-Johansen | Management | 0 companies |