| Revenue | DKK 4M | +10% |
| EBITDA | DKK 544K | -37% |
| Net profit | DKK 135K | -63% |
| Total assets | DKK 6M | -6% |
| Equity | DKK 1,4M | +11% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.594 | 1.755 | 3.100 | 3.605 | 3.961 |
| Staff expenses | -3.503 | -2.808 | -2.391 | -2.742 | -3.418 |
| EBITDA | -909 | -1.053 | 709 | 863 | 544 |
| Depreciation & amort. | -158 | -129 | -131 | -135 | -128 |
| EBIT | -1.068 | -1.182 | 578 | 728 | 416 |
| Net financials | -43 | -112 | -276 | -260 | -240 |
| Profit before tax | -1.111 | -1.294 | 303 | 468 | 176 |
| Tax | -243 | -283 | 68 | 104 | 41 |
| Net profit | -868 | -1.010 | 234 | 364 | 135 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.782 | 7.327 | 6.181 | 6.418 | 6.032 |
| Equity | 1.663 | 652 | 887 | 1.251 | 1.386 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.120 | 6.675 | 5.295 | 5.167 | 4.647 |
| Total debt | 5.120 | 6.675 | 5.295 | 5.167 | 4.647 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TM Management | Management | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2010 | |
| Chairman | 2009 | |
| Former (1) | ||
| Board of Directors | 2009 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Martin Nielsen | Management | 0 companies |
| Christian Amdi Kirk | Board of Directors | 0 companies |
| Hans Peder Nielsen | Chairman | 0 companies |
| Knud Børison Hansson | Board of Directors | 0 companies |