| Revenue | DKK 30,5M | +71% |
| EBITDA | DKK 29,9M | +105% |
| Net profit | DKK 15M | +564% |
| Total assets | DKK 245,3M | +8% |
| Equity | DKK 49,6M | +44% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 13.786 | 15.494 | 16.851 | 17.830 | 30.465 |
| Staff expenses | -4.434 | -4.430 | -5.883 | -5.742 | -6.246 |
| EBITDA | 9.631 | 12.953 | 11.584 | 14.572 | 29.933 |
| Depreciation & amort. | -2.609 | -2.689 | -3.105 | -3.423 | -3.421 |
| EBIT | 7.022 | 10.264 | 8.479 | 11.149 | 26.512 |
| Net financials | -2.663 | 505 | -7.298 | -8.313 | -8.200 |
| Profit before tax | 4.359 | 10.768 | 1.182 | 2.836 | 18.312 |
| Tax | 914 | 2.196 | 514 | 569 | 3.265 |
| Net profit | 3.445 | 8.572 | 668 | 2.267 | 15.047 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 129.806 | 132.006 | 221.497 | 227.675 | 245.270 |
| Equity | 23.031 | 31.603 | 32.271 | 34.538 | 49.585 |
| Long-term debt | 96.710 | 92.357 | 170.721 | 166.920 | 182.320 |
| Short-term debt | 8.486 | 5.604 | 15.613 | 23.008 | 9.938 |
| Total debt | 105.196 | 97.961 | 186.334 | 189.927 | 192.258 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2010 | |
| Board of Directors | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2019 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Mogensen Olesen | Chairman | 0 companies |
| Franka Francisca Henrika Maria Cruijsen-Wijnen | Board of Directors | 0 companies |