| Revenue | — | — |
| EBITDA | DKK 219K | -50% |
| Net profit | DKK 233K | -47% |
| Total assets | DKK 3M | -14% |
| Equity | DKK 3M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 93 | 0 | 265 | -408 | 102 | 0 | 0 | 685 | 0 | 1.059 | 702 | 686 | 436 | 219 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 93 | 0 | 265 | -408 | 102 | 0 | 0 | 685 | 0 | 1.059 | 702 | 686 | 436 | 219 |
| Net financials | 93 | 191 | 0 | -414 | 87 | 469 | 441 | 681 | 411 | 1.061 | 700 | 690 | 441 | 234 |
| Profit before tax | 93 | 191 | 265 | -417 | 87 | 469 | 441 | 681 | 411 | 1.060 | 700 | 689 | 440 | 233 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 93 | 191 | 265 | -417 | 87 | 469 | 441 | 681 | 411 | 1.060 | 700 | 689 | 440 | 233 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 635 | 826 | 1.091 | 1.203 | 1.179 | 1.532 | 1.805 | 2.314 | 2.337 | 3.287 | 3.354 | 3.484 | 3.464 | 2.983 |
| Equity | 632 | 823 | 1.088 | 671 | 758 | 852 | 1.242 | 1.924 | 2.334 | 3.284 | 3.278 | 3.480 | 3.401 | 2.978 |
| Long-term debt | 0 | 0 | 0 | 529 | 417 | 303 | 62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 3 | 3 | 3 | 378 | 500 | 390 | 3 | 3 | 75 | 3 | 63 | 5 |
| Total debt | 3 | 3 | 3 | 532 | 420 | 681 | 562 | 390 | 3 | 3 | 75 | 3 | 63 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|