| Revenue | DKK -26K | -404% |
| EBITDA | DKK -65K | +38% |
| Net profit | DKK 47K | +9% |
| Total assets | DKK 9M | -6% |
| Equity | DKK 9M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | -1 | 114 | 389 | 394 | 315 | 226 | 279 | 45 | 15 | -29 | 6 | 9 | -26 |
| Staff expenses | -20 | -8 | -12 | -170 | -0 | -80 | -50 | -0 | -0 | -0 | -0 | -45 | -113 | -39 |
| EBITDA | 20 | -9 | 101 | 219 | 393 | 235 | 176 | 279 | 35 | 15 | -29 | -39 | -104 | -65 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -22 | -22 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 20 | -9 | 101 | 219 | 393 | 235 | 153 | 257 | 35 | 15 | -29 | -39 | -104 | -65 |
| Net financials | -0 | 14 | 116 | 0 | -0 | 373 | 471 | 395 | 1.108 | 852 | 1.888 | 4.138 | 158 | 113 |
| Profit before tax | 20 | 5 | 217 | 219 | 393 | 608 | 625 | 652 | 1.143 | 867 | 1.859 | 4.100 | 54 | 48 |
| Tax | 5 | -0 | 23 | 51 | 87 | 53 | 38 | 53 | 16 | 8 | -29 | -0 | 10 | 1 |
| Net profit | 15 | 5 | 195 | 168 | 307 | 555 | 587 | 598 | 1.128 | 860 | 1.888 | 4.100 | 43 | 47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 265 | 266 | 444 | 632 | 862 | 1.368 | 2.851 | 2.451 | 3.740 | 4.581 | 6.138 | 9.967 | 9.592 | 8.978 |
| Equity | 256 | 261 | 416 | 534 | 791 | 1.294 | 1.829 | 2.373 | 3.445 | 4.249 | 6.079 | 9.920 | 9.563 | 8.960 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 5 | 29 | 98 | 71 | 74 | 93 | 78 | 295 | 332 | 58 | 47 | 29 | 18 |
| Total debt | 9 | 5 | 29 | 98 | 71 | 74 | 1.023 | 78 | 295 | 332 | 58 | 47 | 29 | 18 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|