| Revenue | DKK 4,9M | -24% |
| EBITDA | DKK 2,4M | -39% |
| Net profit | DKK 1,5M | -35% |
| Total assets | DKK 25,7M | -4% |
| Equity | DKK 8,3M | -5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 812 | 1.582 | 168 | 1.875 | 2.437 | 2.723 | 3.297 | 3.053 | 7.476 | 8.399 | 9.059 | 6.096 | 6.524 | 4.949 |
| Staff expenses | -619 | -619 | -695 | -621 | -866 | -999 | -1.016 | -1.463 | -2.046 | -2.215 | -2.845 | -2.594 | -2.573 | -2.549 |
| EBITDA | 193 | 964 | -527 | 1.260 | 1.572 | 1.724 | 2.281 | 1.590 | 5.430 | 6.184 | 6.214 | 3.502 | 3.951 | 2.400 |
| Depreciation & amort. | -111 | -48 | -16 | -13 | -18 | -83 | -114 | -114 | -342 | -534 | -608 | -650 | -656 | -77 |
| EBIT | 82 | 916 | -543 | 1.248 | 1.554 | 1.641 | 2.167 | 1.476 | 5.087 | 5.650 | 5.606 | 2.852 | 3.295 | 2.323 |
| Net financials | -79 | -49 | 247 | -93 | -55 | -74 | -28 | 21 | -114 | -155 | -237 | -342 | -281 | -364 |
| Profit before tax | 3 | 866 | 946 | 3.127 | 1.499 | 1.567 | 2.139 | 1.497 | 4.974 | 5.495 | 5.369 | 2.509 | 3.015 | 1.959 |
| Tax | 3 | 222 | 74 | 276 | 329 | 352 | 477 | 331 | 1.119 | 1.224 | 1.190 | 567 | 675 | 440 |
| Net profit | 0 | 645 | 872 | 2.850 | 1.170 | 1.215 | 1.661 | 1.166 | 3.854 | 4.271 | 4.179 | 1.942 | 2.340 | 1.519 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.927 | 4.022 | 3.348 | 3.270 | 4.604 | 5.308 | 7.794 | 7.200 | 14.658 | 15.012 | 18.686 | 22.178 | 26.775 | 25.676 |
| Equity | 1.091 | 1.092 | 1.194 | 1.209 | 2.721 | 3.016 | 4.073 | 4.270 | 7.113 | 8.362 | 9.549 | 7.487 | 8.737 | 8.286 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.836 | 2.930 | 2.153 | 2.060 | 1.869 | 2.270 | 3.695 | 2.900 | 7.423 | 6.506 | 9.002 | 14.591 | 18.003 | 17.390 |
| Total debt | 1.836 | 2.930 | 2.153 | 2.060 | 1.869 | 2.270 | 3.695 | 2.900 | 7.423 | 6.506 | 9.002 | 14.591 | 18.003 | 17.390 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2015 | — | — |
DP Founder | Founder | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICHAEL BUCHTRUP HOLDING ApS | Company | 100.0% | 100.0% | 2026 |
BUCHTRUP AGRO ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Michael Buchtrup | Management | 0 companies |
| Dimitri Poul Buchtrup | Founder | 0 companies |
| Richard Rudolf Sand | Chairman | 0 companies |