| Revenue | DKK -12K | +2% |
| EBITDA | DKK -12K | -2% |
| Net profit | DKK -79K | -256% |
| Total assets | DKK 1,1M | -28% |
| Equity | DKK 338K | -39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | -18 | -11 | -15 | 0 | — | — | — | — | — | — | — | -12 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | -18 | -11 | -15 | -16 | -14 | -10 | -10 | -9 | -17 | -16 | -10 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | -18 | -11 | -15 | -16 | -14 | -10 | -10 | -9 | -17 | -16 | -10 | -12 | -12 |
| Net financials | 237 | 62 | 100 | 570 | 23 | 85 | -20 | 273 | 340 | 379 | -152 | 151 | 77 | -66 |
| Profit before tax | — | 44 | 89 | 554 | 6 | 71 | -30 | 263 | 331 | 362 | -168 | 141 | 65 | -79 |
| Tax | 16 | 6 | 6 | 46 | 1 | 16 | -6 | 58 | 73 | 87 | -37 | 31 | 15 | -0 |
| Net profit | 224 | 38 | 83 | 509 | 5 | 55 | -24 | 205 | 258 | 275 | -131 | 110 | 50 | -79 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.466 | 1.381 | 1.372 | 1.814 | 1.749 | 1.658 | 1.495 | 1.640 | 3.879 | 2.379 | 1.876 | 1.980 | 1.569 | 1.133 |
| Equity | — | 1.370 | 1.355 | 1.764 | 1.667 | 1.619 | 1.489 | 1.586 | 1.734 | 877 | 631 | 623 | 551 | 338 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 11 | 17 | 50 | 82 | 39 | 6 | 54 | 2.146 | 1.502 | 1.245 | 1.357 | 1.017 | 795 |
| Total debt | 22 | 11 | 17 | 50 | 82 | 39 | 6 | 54 | 2.146 | 1.502 | 1.245 | 1.357 | 1.017 | 795 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|