| Revenue | DKK 838K | -62% |
| EBITDA | DKK 540K | +50% |
| Net profit | DKK 424K | +107% |
| Total assets | DKK 1,1M | -17% |
| Equity | DKK 994K | +48% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.966 | 1.864 | 1.850 | 2.189 | 838 |
| Staff expenses | -1.416 | -1.581 | -1.492 | -1.829 | -298 |
| EBITDA | 551 | 282 | 357 | 361 | 540 |
| Depreciation & amort. | -60 | -57 | -62 | -92 | -1 |
| EBIT | 491 | 225 | 295 | 269 | 538 |
| Net financials | -25 | -33 | 0 | -4 | 5 |
| Profit before tax | 466 | 192 | 295 | 265 | 544 |
| Tax | 103 | 44 | 66 | 60 | 119 |
| Net profit | 363 | 148 | 230 | 205 | 424 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.047 | 1.537 | 1.380 | 1.366 | 1.139 |
| Equity | 686 | 835 | 564 | 669 | 994 |
| Long-term debt | 378 | 0 | 0 | 0 | 0 |
| Short-term debt | 983 | 702 | 816 | 697 | 146 |
| Total debt | 1.361 | 702 | 816 | 697 | 146 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Management | Management | 2008 |
| Former (3) | ||
AL Management | Management | 2008 – 2012 |
JC Management | Management | 2015 – 2017 |
FV Management | Management | 2008 – 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ania Lautrup Nedenskov | Management | 0 companies |
| Jesper Christiansen | Management | 0 companies |
| Malene Kyed Jensen | Management | 0 companies |
| Flemming Volf Bo Andersen | Management | 0 companies |