| Revenue | DKK -10K | -52% |
| EBITDA | DKK -192K | -53% |
| Net profit | DKK 600K | +27% |
| Total assets | DKK 6,8M | +9% |
| Equity | DKK 6,7M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 80 | 0 | 45 | 667 | 427 | 591 | 1.485 | 412 | 2.018 | -22 | -6 | -20 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -106 | -183 |
| EBITDA | 326 | 199 | 187 | 667 | 427 | 591 | 1.485 | 412 | 2.018 | -22 | -6 | -126 | -192 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -0 | -0 | -0 |
| EBIT | 326 | 199 | 187 | 667 | 427 | 591 | 1.485 | 412 | 2.018 | -30 | -6 | -126 | -192 |
| Net financials | 50 | 50 | 49 | -0 | 199 | 357 | 497 | 1.492 | 666 | 71 | -732 | 600 | 888 |
| Profit before tax | 376 | 249 | 235 | 667 | 626 | 949 | 1.982 | 1.904 | 2.684 | 42 | -738 | 474 | 695 |
| Tax | 14 | -0 | 6 | 15 | 19 | 7 | 6 | -0 | -0 | 1 | -0 | -0 | 95 |
| Net profit | 362 | 249 | 229 | 652 | 607 | 942 | 1.976 | 1.904 | 2.684 | 41 | -738 | 474 | 600 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.083 | 1.101 | 1.096 | 970 | 1.486 | 2.108 | 3.962 | 4.241 | 6.815 | 6.749 | 5.900 | 6.264 | 6.831 |
| Equity | 1.064 | 1.000 | 979 | 845 | 1.451 | 2.069 | 3.940 | 4.236 | 6.809 | 6.737 | 5.885 | 6.241 | 6.719 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 101 | 117 | 126 | 35 | 39 | 22 | 5 | 5 | 12 | 15 | 23 | 112 |
| Total debt | 19 | 101 | 117 | 126 | 35 | 39 | 22 | 5 | 5 | 12 | 15 | 23 | 112 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|