| Revenue | DKK 2,8M | -12% |
| EBITDA | DKK 1,3M | -2% |
| Net profit | DKK -124K | -122% |
| Total assets | DKK 13,8M | +0% |
| Equity | DKK -91K | -374% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 3.452 | 3.198 | 4.490 | 3.225 | 2.823 |
| Staff expenses | -1.980 | -0 | -0 | -1.908 | -1.535 |
| EBITDA | 1.023 | 370 | 1.377 | 1.317 | 1.285 |
| Depreciation & amort. | -228 | -0 | -0 | -314 | -314 |
| EBIT | 795 | 370 | 1.377 | 1.003 | 971 |
| Net financials | -386 | -362 | -313 | -446 | -1.094 |
| Profit before tax | 409 | 9 | 1.064 | 557 | -124 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 409 | 9 | 1.064 | 557 | -124 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 14.341 | 11.784 | 11.869 | 13.749 | 13.811 |
| Equity | -1.597 | -1.589 | -524 | 33 | -91 |
| Long-term debt | 1.558 | 1.392 | 1.120 | 1.177 | 4.168 |
| Short-term debt | 14.380 | 11.981 | 11.273 | 12.539 | 9.733 |
| Total debt | 15.938 | 13.372 | 12.393 | 13.716 | 13.901 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CP Unofficial title | Unofficial title | 2025 |
| Former (2) | ||
LP Management | Management | 2008 – 2008 |
TS Management | Management | 2008 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2008 – 2025 | |
| Board of Directors | 2009 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Pilgaard Bering | Unofficial title | 0 companies |
| Lisbeth Pedersen | Management | 0 companies |
| Tonny Simoni | Management | 0 companies |
| Simon Simoni Christiansen | Board of Directors | 0 companies |
| Betina Simoni | Board of Directors | 0 companies |
| Kai Christiansen | Board of Directors | 0 companies |