| Revenue | DKK 1,1M | +176% |
| EBITDA | DKK 1,1M | +176% |
| Net profit | DKK 122K | +79% |
| Total assets | DKK 7,5M | -10% |
| Equity | DKK 526K | +30% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 303 | 373 | 312 | 413 | 1.140 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 303 | 373 | -801 | 413 | 1.140 |
| Depreciation & amort. | -0 | -0 | -0 | -139 | -813 |
| EBIT | 303 | 373 | -801 | 274 | 327 |
| Net financials | -131 | -129 | -113 | -205 | -141 |
| Profit before tax | 171 | 244 | -914 | 68 | 186 |
| Tax | 38 | 54 | -144 | -0 | 64 |
| Net profit | 133 | 190 | -770 | 68 | 122 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.219 | 10.124 | 8.977 | 8.263 | 7.455 |
| Equity | 1.489 | 1.680 | 910 | 404 | 526 |
| Long-term debt | 4.231 | 3.820 | 3.466 | 3.122 | 80 |
| Short-term debt | 4.408 | 4.480 | 4.601 | 4.738 | 6.849 |
| Total debt | 8.639 | 8.300 | 8.067 | 7.859 | 6.929 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
US Management | Management | 2008 |
| Former (2) | ||
| Audit | 2008 – 2008 | |
KK Management | Management | 2008 – 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Strøjer Mikkelsen | Management | 0 companies |
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| Kim Klingenberg Pedersen | Management | 0 companies |