| Revenue | DKK 197K | +1% |
| EBITDA | DKK 197K | +1% |
| Net profit | DKK 33K | -11% |
| Total assets | DKK 2,6M | -4% |
| Equity | DKK 359K | +10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 72 | 158 | 223 | 195 | 197 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 72 | 158 | 223 | 195 | 197 |
| Depreciation & amort. | -62 | -62 | -77 | -61 | -61 |
| EBIT | 10 | 95 | 146 | 134 | 136 |
| Net financials | -71 | -59 | -95 | -86 | -93 |
| Profit before tax | -61 | 36 | 50 | 48 | 42 |
| Tax | -13 | 8 | 11 | 10 | 9 |
| Net profit | -48 | 28 | 39 | 37 | 33 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.762 | 2.697 | 2.727 | 2.710 | 2.593 |
| Equity | 221 | 249 | 288 | 326 | 359 |
| Long-term debt | 2.118 | 1.954 | 1.765 | 1.607 | 1.447 |
| Short-term debt | 351 | 414 | 581 | 675 | 676 |
| Total debt | 2.469 | 2.368 | 2.346 | 2.282 | 2.123 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2022 |
| Former (3) | ||
BS Management | Management | 2018 – 2022 |
JB Chief Executive Officer | Chief Executive Officer | 2008 – 2014 |
NG Chief Executive Officer | Chief Executive Officer | 2008 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Snede | Management | 0 companies |
| John Binder Andersen | Chief Executive Officer | 0 companies |
| Morten Bech Nielsen | Management | 0 companies |
| Niels Graversen | Chief Executive Officer | 0 companies |