| Revenue | — | — |
| EBITDA | DKK 238K | +110% |
| Net profit | DKK 261K | +31% |
| Total assets | DKK 2,1M | +7% |
| Equity | DKK 1,8M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | 16 | -95 | -69 | -426 | -383 | 224 | -206 | -155 | -92 | -196 | -592 | 113 | 238 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | 16 | -95 | -69 | -426 | -383 | 224 | -206 | -155 | -92 | -196 | -592 | 113 | 238 |
| Net financials | 16 | 67 | -41 | -4 | -356 | -342 | 260 | -157 | -107 | 2 | -251 | -503 | 239 | 283 |
| Profit before tax | 9 | 58 | -53 | -22 | -375 | -358 | 241 | -137 | -124 | -16 | -271 | -524 | 218 | 261 |
| Tax | -0 | 8 | 7 | 7 | 7 | 2 | -0 | 10 | 3 | 13 | -21 | 10 | 18 | 1 |
| Net profit | 10 | 50 | -60 | -29 | -382 | -360 | 241 | -147 | -127 | -29 | -250 | -534 | 199 | 261 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.393 | 4.363 | 4.193 | 4.048 | 3.567 | 3.106 | 3.235 | 2.993 | 2.750 | 2.621 | 2.328 | 1.763 | 1.942 | 2.079 |
| Equity | 4.358 | 4.311 | 4.155 | 4.028 | 3.546 | 3.085 | 3.222 | 2.970 | 2.735 | 2.596 | 2.233 | 1.584 | 1.665 | 1.804 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 | 52 | 39 | 20 | 21 | 21 | 13 | 23 | 16 | 25 | 95 | 179 | 277 | 275 |
| Total debt | 35 | 52 | 39 | 20 | 21 | 21 | 13 | 23 | 16 | 25 | 95 | 179 | 277 | 275 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| BDO SCANREVISION, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |