| Revenue | DKK -16K | -105% |
| EBITDA | DKK -16K | -105% |
| Net profit | DKK 784K | +167% |
| Total assets | DKK 3,5M | +28% |
| Equity | DKK 3,4M | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -8 | -10 | -8 | -10 | -11 | -24 | -14 | -14 | -10 | 450 | 914 | 329 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -8 | -10 | -11 | -12 | -16 | -24 | -14 | -14 | -10 | 374 | 901 | 309 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -8 | -10 | -11 | -12 | -16 | -24 | -14 | -14 | -10 | 374 | 901 | 309 | -16 |
| Net financials | 101 | 27 | 71 | 93 | 82 | 6 | 707 | 0 | -26 | 423 | -7 | -0 | 0 | 793 |
| Profit before tax | 96 | 19 | 61 | 83 | 70 | -10 | 684 | -14 | -40 | 413 | 367 | 900 | 309 | 777 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -4 | -3 | -18 | -3 | 15 | -7 |
| Net profit | 96 | 19 | 61 | 83 | 70 | -10 | 684 | 1 | -36 | 416 | 385 | 903 | 294 | 784 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 248 | 267 | 328 | 411 | 481 | 471 | 1.155 | 1.156 | 1.060 | 1.365 | 1.727 | 2.658 | 2.720 | 3.471 |
| Equity | 245 | 264 | 325 | 408 | 478 | 468 | 1.152 | 1.153 | 1.057 | 1.362 | 1.634 | 2.537 | 2.713 | 3.375 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 93 | 121 | 7 | 96 |
| Total debt | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 93 | 121 | 7 | 96 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |