| Revenue | DKK -92K | +144% |
| EBITDA | DKK -92K | -144% |
| Net profit | DKK 635K | -41% |
| Total assets | DKK 13,7M | -3% |
| Equity | DKK 13,5M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -15 | -21 | -46 | -24 | -11 | -59 | -23 | -142 | -25 | -41 | -24 | -36 | -38 | -92 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -15 | -21 | -46 | -24 | -11 | -59 | -23 | -142 | -25 | -41 | -24 | -36 | -38 | -92 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -9 | -26 | -0 | -0 | -0 | -11 |
| EBIT | -16 | -15 | -21 | -46 | -24 | -11 | -59 | -23 | -151 | -33 | -67 | -24 | -36 | -38 | -103 |
| Net financials | 495 | 863 | 1.160 | 1.048 | 1.120 | 1.651 | 14.721 | -594 | 1.555 | 380 | 1.401 | -1.412 | 1.404 | 1.409 | 918 |
| Profit before tax | 479 | 847 | 1.139 | 1.002 | 1.096 | 1.640 | 14.662 | -617 | 1.404 | 347 | 1.334 | -1.436 | 1.368 | 1.371 | 815 |
| Tax | -0 | -0 | -0 | -0 | -0 | -21 | 7 | -136 | 309 | 77 | 294 | -313 | 301 | 301 | 180 |
| Net profit | 479 | 847 | 1.139 | 1.002 | 1.096 | 1.661 | 14.656 | -481 | 1.095 | 270 | 1.040 | -1.122 | 1.067 | 1.070 | 635 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.122 | 1.669 | 2.109 | 2.204 | 2.151 | 3.512 | 11.421 | 10.940 | 12.027 | 12.086 | 13.271 | 11.778 | 12.728 | 14.028 | 13.656 |
| Equity | 807 | 954 | 1.194 | 1.045 | 1.842 | 2.502 | 11.408 | 10.819 | 11.914 | 12.073 | 13.001 | 11.764 | 12.714 | 13.723 | 13.458 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 315 | 715 | 916 | 1.159 | 309 | 1.010 | 13 | 121 | 112 | 13 | 271 | 14 | 15 | 305 | 197 |
| Total debt | 315 | 715 | 916 | 1.159 | 309 | 1.010 | 13 | 121 | 112 | 13 | 271 | 14 | 15 | 305 | 197 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Berthelsen | Management | 0 companies |
| Hanne Dyrup Berthelsen | Board of Directors | 0 companies |
| Christian Schmidt Berthelsen | Board of Directors | 0 companies |