| Revenue | DKK -17K | -4% |
| EBITDA | DKK -17K | +4% |
| Net profit | DKK -4K | -105% |
| Total assets | DKK 905K | +2% |
| Equity | DKK 437K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -8 | -17 | -15 | -17 | -16 | -17 | -16 | -16 | -18 | -18 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -8 | -17 | -15 | -17 | -16 | -17 | -16 | -16 | -18 | -18 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -8 | -17 | -15 | -17 | -16 | -17 | -16 | -16 | -18 | -18 | -17 |
| Net financials | 17 | 242 | 176 | 116 | -21 | 164 | -25 | 45 | -18 | 96 | -143 | 108 | 13 |
| Profit before tax | 12 | 236 | 169 | 100 | -36 | 147 | -42 | 28 | -34 | 80 | -161 | 90 | -4 |
| Tax | -0 | -0 | 1 | 2 | -2 | -2 | -10 | 14 | 1 | -4 | -0 | -4 | -0 |
| Net profit | 12 | 237 | 168 | 98 | -34 | 149 | -32 | 14 | -36 | 83 | -161 | 93 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 946 | 1.197 | 1.038 | 1.155 | 1.059 | 1.272 | 1.117 | 885 | 849 | 951 | 785 | 888 | 905 |
| Equity | 685 | 825 | 895 | 893 | 758 | 804 | 666 | 572 | 426 | 509 | 348 | 442 | 437 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 261 | 372 | 142 | 262 | 301 | 468 | 451 | 313 | 423 | 442 | 436 | 446 | 467 |
| Total debt | 261 | 372 | 142 | 262 | 301 | 468 | 451 | 313 | 423 | 442 | 436 | 446 | 467 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|