| Revenue | DKK -14K | -13% |
| EBITDA | DKK -14K | +13% |
| Net profit | DKK 98K | -17% |
| Total assets | DKK 501K | -5% |
| Equity | DKK 477K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -9 | -9 | -10 | -13 | -13 | -15 | -14 | -15 | -16 | -16 | -13 | -16 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -6 | -9 | -10 | -13 | -13 | -15 | -14 | -15 | -16 | -16 | -13 | -16 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -6 | -9 | -10 | -13 | -13 | -15 | -14 | -15 | -16 | -16 | -13 | -16 | -14 |
| Net financials | 142 | 164 | 160 | 163 | 135 | 73 | 99 | 109 | 116 | 191 | -44 | 65 | 134 | 112 |
| Profit before tax | 134 | 158 | 152 | 152 | 122 | 60 | 84 | 96 | 101 | 175 | -60 | 51 | 118 | 98 |
| Tax | 2 | 1 | 9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 132 | 156 | 143 | 152 | 122 | 60 | 84 | 96 | 101 | 175 | -60 | 51 | 118 | 98 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 581 | 645 | 612 | 638 | 659 | 615 | 699 | 689 | 683 | 747 | 573 | 510 | 526 | 501 |
| Equity | 568 | 628 | 575 | 629 | 650 | 606 | 690 | 680 | 674 | 738 | 564 | 501 | 501 | 477 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 17 | 37 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 25 | 25 |
| Total debt | 13 | 17 | 37 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 25 | 25 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|