| Revenue | DKK 10,7M | -9% |
| EBITDA | DKK 3,7M | -70% |
| Net profit | DKK 3,2M | -68% |
| Total assets | DKK 121,7M | -11% |
| Equity | DKK 101,3M | -12% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 13.130 | 13.198 | 13.408 | 11.822 | 10.737 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.780 | 9.427 | 20.286 | 12.386 | 3.735 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.780 | 9.427 | 20.286 | 12.386 | 3.735 |
| Net financials | 3.013 | 85 | 178 | 253 | 257 |
| Profit before tax | 10.793 | 9.512 | 20.464 | 12.639 | 3.992 |
| Tax | 2.048 | 2.093 | 4.503 | 2.717 | 803 |
| Net profit | 8.745 | 7.419 | 15.961 | 9.922 | 3.189 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 132.053 | 130.924 | 137.274 | 137.256 | 121.710 |
| Equity | 111.973 | 110.892 | 115.353 | 115.775 | 101.344 |
| Long-term debt | 18.730 | 18.667 | 20.941 | 20.731 | 18.955 |
| Short-term debt | 1.350 | 1.365 | 980 | 750 | 1.411 |
| Total debt | 1.350 | 1.365 | 980 | 750 | 1.411 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PE Chief Executive Officer | Chief Executive Officer | 2008 – 2013 |
JK Management | Management | 2020 – 2021 |
RO Chief Executive Officer | Chief Executive Officer | 2013 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2013 – 2020 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2008 – 2013 | |
| Chairman | 2013 – 2020 | |
| Chairman | 2008 – 2013 | |
| Board of Directors | 2013 – 2020 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Burchardt Larsen | Chief Executive Officer | 0 companies |
| Jan Kvolbæk Poulsen | Management | 0 companies |
| Rolf Otto Svendsen | Chief Executive Officer | 0 companies |
| Ketil Jøssund | Board of Directors | 0 companies |
| Henrik Burkal | Chairman | 0 companies |
| Vilhelm Lykke Nørby | Board of Directors | 0 companies |
| Ingolv Høyland | Chairman | 0 companies |
| Rolf Otto Svendsen | Chairman | 0 companies |
| Jørn Egil Andreassen | Board of Directors | 0 companies |
| Stephan Sørensen | Board of Directors | 0 companies |
| Torben Lennart Sørensen | Board of Directors | 0 companies |