| Revenue | DKK 6,8M | +49% |
| EBITDA | DKK 500K | -72% |
| Net profit | DKK 393K | -69% |
| Total assets | DKK 16,6M | +6% |
| Equity | DKK 4,8M | +9% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.449 | 3.290 | 1.889 | 4.533 | 6.777 |
| Staff expenses | -285 | -1.359 | -2.081 | -2.730 | -6.277 |
| EBITDA | 1.164 | 1.931 | -192 | 1.803 | 500 |
| Depreciation & amort. | -3 | -0 | -0 | -0 | -20 |
| EBIT | 1.161 | 1.931 | -192 | 1.803 | 481 |
| Net financials | -75 | -704 | 396 | -143 | 4 |
| Profit before tax | 1.086 | 1.227 | 203 | 1.661 | 484 |
| Tax | 243 | 388 | 50 | 373 | 91 |
| Net profit | 843 | 838 | 154 | 1.287 | 393 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 4.638 | 8.899 | 8.543 | 15.705 | 16.589 |
| Equity | 2.162 | 3.000 | 3.153 | 4.441 | 4.834 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.477 | 5.899 | 5.389 | 11.264 | 11.755 |
| Total debt | 2.477 | 5.899 | 5.389 | 11.264 | 11.755 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
BG Management | Management | 2008 – 2010 |
PB Management | Management | 2009 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (13) | ||
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2008 – 2010 | |
| Chairman | 2016 – 2017 | |
| Chairman | 2008 – 2008 | |
| Chairman | 2011 – 2012 | |
| Chairman | 2017 – 2019 | |
| Board of Directors | 2010 – 2015 | |
| Board of Directors | 2015 – 2020 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2009 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Birthe Glasdam Clement | Management | 0 companies |
| Peter Borre Møller | Management | 0 companies |
| Nickeline Tejsner Saltoft Møller | Board of Directors | 0 companies |
| Christian Winther Sørensen | Chairman | 0 companies |
| Carsten Bruun Jensen | Board of Directors | 0 companies |
| Leif Steffen | Chairman | 0 companies |
| Peter Schäfer | Chairman | 0 companies |
| John Møller Nielsen | Chairman | 0 companies |
| Ole Krabbe | Chairman | 0 companies |
| Morten Borre Møller Rosenskjold | Board of Directors | 0 companies |
| Martin Michael Kristensen | Board of Directors | 0 companies |
| Karl Christian Niels Lucassen | Board of Directors | 0 companies |
| Finn Hasselriis | Board of Directors | 0 companies |
| Svend Aage Kousgaard Poulsen | Board of Directors | 0 companies |
| Peter Bruun Jensen | Board of Directors | 0 companies |