| Revenue | DKK 2,3M | +4% |
| EBITDA | DKK 3,8M | +71% |
| Net profit | DKK 2,9M | +162% |
| Total assets | DKK 31,2M | +7% |
| Equity | DKK 10,3M | +40% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.399 | 2.187 | 2.126 | 2.243 | 2.271 | 2.295 | 2.203 | 2.157 | 2.033 | 2.058 | 2.074 | 2.205 | 2.236 | 2.318 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.148 | 2.044 | 2.169 | 2.346 | 2.271 | 3.045 | -1.547 | 2.157 | -467 | 2.058 | 2.074 | 2.205 | 2.236 | 3.818 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.148 | 2.044 | 2.169 | 2.346 | 2.271 | 3.045 | -1.547 | 2.157 | -467 | 2.058 | 2.074 | 2.205 | 2.236 | 3.818 |
| Net financials | -2.067 | -1.699 | -1.679 | -1.653 | -1.488 | -1.401 | -1.317 | -1.271 | -1.213 | -1.150 | -1.126 | -1.604 | -1.122 | -899 |
| Profit before tax | 81 | 346 | 490 | 693 | 784 | 1.644 | -2.864 | 886 | -1.680 | 907 | 948 | 601 | 1.114 | 2.919 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 81 | 346 | 490 | 693 | 784 | 1.644 | -2.864 | 886 | -1.680 | 907 | 948 | 601 | 1.114 | 2.919 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.016 | 34.353 | 34.672 | 34.315 | 34.568 | 35.404 | 31.411 | 31.000 | 28.829 | 28.811 | 28.807 | 28.593 | 29.162 | 31.192 |
| Equity | 26 | 372 | 863 | 1.556 | 2.340 | 3.984 | 1.674 | 2.943 | 2.126 | 3.638 | 5.631 | 6.232 | 7.347 | 10.265 |
| Long-term debt | 33.368 | 33.223 | 32.867 | 31.772 | 31.203 | 29.083 | 27.354 | 25.610 | 23.780 | 21.927 | 20.077 | 20.406 | 19.885 | 19.098 |
| Short-term debt | 622 | 758 | 943 | 987 | 1.025 | 2.337 | 2.383 | 2.447 | 2.922 | 3.246 | 3.099 | 1.955 | 1.930 | 1.829 |
| Total debt | 33.990 | 33.981 | 33.809 | 32.760 | 32.228 | 31.420 | 29.737 | 28.057 | 26.703 | 25.173 | 23.176 | 22.361 | 21.815 | 20.927 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KAMI ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bjørn Christensen | Chairman | 0 companies |