| Revenue | DKK 369K | +17% |
| EBITDA | DKK 519K | +65% |
| Net profit | DKK 354K | +79% |
| Total assets | DKK 7,6M | +2% |
| Equity | DKK 1,9M | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 188 | 411 | 437 | 413 | 640 | 488 | 224 | 479 | 519 | 381 | 298 | 284 | 315 | 369 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 138 | 335 | 437 | 413 | 640 | 838 | 374 | 479 | 919 | 381 | 298 | -443 | 315 | 519 |
| Depreciation & amort. | -0 | -0 | -77 | -77 | -78 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 138 | 335 | 360 | 336 | 563 | 838 | 374 | 479 | 919 | 381 | 298 | -443 | 315 | 519 |
| Net financials | -113 | -75 | -151 | -157 | -132 | -102 | -62 | -104 | -96 | -91 | -83 | -93 | -137 | -107 |
| Profit before tax | 25 | 260 | 209 | 179 | 431 | 735 | 312 | 375 | 823 | 290 | 215 | -536 | 178 | 411 |
| Tax | 6 | 65 | 45 | 34 | 95 | 164 | 70 | 83 | 93 | 64 | 47 | 64 | -20 | 58 |
| Net profit | 19 | 195 | 164 | 145 | 336 | 571 | 242 | 292 | 730 | 226 | 167 | -600 | 198 | 354 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.181 | 4.471 | 4.840 | 5.158 | 4.474 | 6.963 | 7.217 | 7.331 | 7.867 | 8.089 | 8.121 | 7.448 | 7.467 | 7.646 |
| Equity | — | 245 | 409 | 555 | 891 | 258 | 500 | 793 | 1.523 | 1.749 | 1.916 | 1.317 | 1.514 | 1.868 |
| Long-term debt | 3.715 | 0 | 0 | 0 | 0 | 4.499 | 4.284 | 7.674 | 7.192 | 6.709 | 3.215 | 2.947 | 2.904 | 2.642 |
| Short-term debt | 378 | 4.141 | 4.316 | 4.478 | 3.430 | 1.403 | 1.564 | 1.305 | 1.435 | 1.694 | 1.984 | 2.123 | 2.015 | 2.067 |
| Total debt | 4.093 | 4.141 | 4.316 | 4.478 | 3.430 | 5.902 | 5.848 | 8.979 | 8.627 | 8.403 | 5.200 | 5.070 | 4.918 | 4.709 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Management | Management | 2017 | — | — |
BV Management | Management | 2008 | — | — |
BN Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RH HOLDING HØRNING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| René Holst | Management | 0 companies |
| Brian Vinther Kristensen | Management | 0 companies |
| Bent Nygaard | Management | 0 companies |