| Revenue | DKK 12K | -125% |
| EBITDA | DKK 12K | +125% |
| Net profit | DKK 213K | -16% |
| Total assets | DKK 3M | +8% |
| Equity | DKK 2,1M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 133 | — | -9 | -9 | -16 | -14 | -19 | -11 | -33 | 5 | -19 | -58 | -47 | 12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 133 | 137 | -9 | -9 | -16 | -14 | -19 | -11 | -33 | 5 | -19 | -58 | -47 | 12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -8 | -8 | -8 | -8 | -8 |
| EBIT | 133 | 137 | -9 | -9 | -16 | -14 | -19 | -11 | -37 | -2 | -27 | -67 | -55 | 3 |
| Net financials | 14 | 7 | 170 | 121 | 51 | 246 | 128 | 193 | 370 | 226 | 62 | 307 | 320 | 205 |
| Profit before tax | 147 | 144 | 161 | 112 | 35 | 232 | 109 | 183 | 333 | 223 | 35 | 240 | 265 | 208 |
| Tax | -6 | -0 | 4 | 8 | -7 | 8 | -18 | -13 | -0 | -1 | -30 | 6 | 11 | -4 |
| Net profit | 153 | 144 | 156 | 104 | 42 | 225 | 127 | 196 | 333 | 225 | 65 | 234 | 254 | 213 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 773 | 906 | 1.052 | 1.152 | 1.181 | 1.399 | 1.523 | 1.717 | 2.068 | 2.295 | 2.341 | 2.570 | 2.832 | 3.046 |
| Equity | 737 | 833 | 941 | 996 | 988 | 1.162 | 1.237 | 1.380 | 1.659 | 1.828 | 1.780 | 1.899 | 2.035 | 2.126 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 73 | 111 | 156 | 193 | 237 | 286 | 337 | 409 | 467 | 562 | 670 | 797 | 920 |
| Total debt | 36 | 73 | 111 | 156 | 193 | 237 | 286 | 337 | 409 | 467 | 562 | 670 | 797 | 920 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|