| Revenue | DKK -30K | +75% |
| EBITDA | DKK -71K | -314% |
| Net profit | DKK 138K | -59% |
| Total assets | DKK 4M | +2% |
| Equity | DKK 3,9M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 414 | — | -11 | -22 | -33 | -24 | -24 | -13 | -29 | -19 | -17 | -19 | -17 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -41 |
| EBITDA | 414 | 426 | -11 | -22 | -33 | -24 | -24 | -13 | -29 | -19 | -17 | -19 | -17 | -71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 414 | 426 | -11 | -22 | -33 | -24 | -24 | -13 | -29 | -19 | -17 | -19 | -17 | -71 |
| Net financials | 8 | 14 | 504 | 305 | 331 | 445 | 79 | 117 | 167 | 397 | -423 | 190 | 445 | 248 |
| Profit before tax | 422 | 441 | 493 | 282 | 298 | 421 | 56 | 104 | 138 | 379 | -439 | 172 | 427 | 177 |
| Tax | 0 | 2 | 16 | 11 | 21 | 24 | 12 | 23 | 30 | 84 | -98 | 38 | 94 | 39 |
| Net profit | 421 | 439 | 477 | 271 | 277 | 397 | 43 | 81 | 108 | 294 | -342 | 134 | 333 | 138 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.339 | 2.789 | 3.257 | 3.473 | 3.670 | 4.022 | 4.071 | 4.058 | 4.201 | 3.974 | 3.544 | 3.580 | 3.894 | 3.959 |
| Equity | 2.048 | 2.391 | 2.772 | 2.994 | 3.221 | 3.568 | 3.559 | 3.588 | 3.641 | 3.880 | 3.482 | 3.559 | 3.833 | 3.911 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80 | 0 | 0 | 0 | 0 |
| Short-term debt | 291 | 399 | 485 | 479 | 450 | 455 | 512 | 470 | 560 | 14 | 62 | 21 | 60 | 49 |
| Total debt | 291 | 399 | 485 | 479 | 450 | 455 | 512 | 470 | 560 | 94 | 62 | 21 | 60 | 49 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|