| Revenue | DKK 4,8M | -3% |
| EBITDA | DKK 601K | +10% |
| Net profit | DKK 459K | +11% |
| Total assets | DKK 7,3M | -4% |
| Equity | DKK 4,3M | +4% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.653 | 2.617 | 3.142 | 2.658 | 2.884 | 2.574 | 2.641 | 2.339 | 2.857 | 3.886 | 4.452 | 4.516 | 4.936 | 4.767 |
| Staff expenses | -2.057 | -2.197 | -2.437 | -2.342 | -2.025 | -1.986 | -1.965 | -2.139 | -2.298 | -3.098 | -3.720 | -3.608 | -4.389 | -4.166 |
| EBITDA | 596 | 420 | 705 | 316 | 859 | 588 | 677 | 199 | 559 | 787 | 732 | 908 | 547 | 601 |
| Depreciation & amort. | -0 | -5 | -10 | -10 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 596 | 415 | 695 | 307 | 854 | 588 | 677 | 199 | 559 | 787 | 732 | 908 | 547 | 601 |
| Net financials | 11 | 12 | 12 | 8 | 14 | 10 | 1 | 2 | -1 | -5 | -10 | -7 | 3 | 7 |
| Profit before tax | 607 | 427 | 707 | 315 | 868 | 598 | 678 | 201 | 558 | 782 | 722 | 902 | 550 | 608 |
| Tax | 160 | 115 | 188 | 80 | 201 | 137 | 161 | 49 | 129 | 179 | 170 | 225 | 136 | 149 |
| Net profit | 447 | 312 | 519 | 234 | 666 | 462 | 517 | 152 | 428 | 604 | 551 | 677 | 415 | 459 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.067 | 3.423 | 4.120 | 3.807 | 5.308 | 4.474 | 4.234 | 4.073 | 4.244 | 4.825 | 7.189 | 6.713 | 7.675 | 7.337 |
| Equity | 1.560 | 1.773 | 2.172 | 2.286 | 2.832 | 2.994 | 2.512 | 2.164 | 2.592 | 2.696 | 3.047 | 3.724 | 4.139 | 4.297 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62 | 75 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.507 | 1.650 | 1.948 | 1.521 | 2.476 | 1.479 | 1.722 | 1.909 | 1.590 | 2.054 | 4.142 | 2.989 | 3.536 | 3.040 |
| Total debt | 1.507 | 1.650 | 1.948 | 1.521 | 2.476 | 1.479 | 1.722 | 1.909 | 1.652 | 2.129 | 4.142 | 2.989 | 3.536 | 3.040 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KENT FERDINAND HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Ferdinand Knudsen | Management | 0 companies |