| Revenue | DKK 1,2M | -6% |
| EBITDA | DKK 98K | -57% |
| Net profit | DKK 58K | -63% |
| Total assets | DKK 3,9M | -18% |
| Equity | DKK 513K | +13% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 114 | 2.734 | 833 | 1.247 | 1.172 |
| Staff expenses | -921 | -1.019 | -1.097 | -1.023 | -1.075 |
| EBITDA | -807 | 1.715 | -264 | 224 | 98 |
| Depreciation & amort. | -17 | -17 | -17 | -17 | -3 |
| EBIT | -824 | 1.698 | -281 | 207 | 95 |
| Net financials | -19 | -26 | 4 | -5 | -16 |
| Profit before tax | -843 | 1.672 | -277 | 202 | 79 |
| Tax | -184 | 374 | -57 | 48 | 21 |
| Net profit | -659 | 1.298 | -220 | 155 | 58 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.165 | 6.148 | 4.144 | 4.793 | 3.922 |
| Equity | -299 | 770 | 300 | 455 | 513 |
| Long-term debt | 53 | 53 | 54 | 62 | 64 |
| Short-term debt | 3.009 | 4.693 | 3.291 | 3.840 | 2.887 |
| Total debt | 3.062 | 4.745 | 3.345 | 3.902 | 2.951 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NT Management | Management | 2008 |
| Former (2) | ||
LT Management | Management | 2008 – 2013 |
JN Management | Management | 2013 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Thorndahl Mortensen | Management | 0 companies |
| Leo Thorndahl Mortensen | Management | 0 companies |
| Jens Nikolaj Kirsch Kragelund | Management | 0 companies |