| Revenue | DKK 186K | -2% |
| EBITDA | DKK 186K | -2% |
| Net profit | DKK 38K | -2% |
| Total assets | DKK 2,6M | +0% |
| Equity | DKK -273K | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 103 | 76 | 164 | 202 | 169 | 256 | 189 | 186 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 103 | 76 | 164 | 202 | 169 | 256 | 189 | 186 |
| Depreciation & amort. | 12 | 12 | 12 | -12 | -12 | -12 | -12 | -12 |
| EBIT | 91 | 64 | 152 | 190 | 157 | 244 | 177 | 174 |
| Net financials | -282 | -275 | 86 | -271 | -159 | -164 | -138 | -136 |
| Profit before tax | -191 | -211 | 238 | -81 | -2 | 79 | 39 | 38 |
| Tax | -41 | -48 | 60 | -7 | 111 | -0 | -0 | -0 |
| Net profit | -150 | -163 | 179 | -75 | -113 | 79 | 39 | 38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.797 | 2.833 | 2.722 | 2.725 | 2.607 | 2.602 | 2.599 | 2.590 |
| Equity | -257 | -420 | -241 | -316 | -429 | -349 | -311 | -273 |
| Long-term debt | 1.509 | 1.441 | 1.369 | 1.420 | 1.358 | 1.294 | 1.229 | 1.163 |
| Short-term debt | 1.544 | 1.812 | 1.594 | 1.621 | 1.678 | 1.657 | 1.681 | 1.699 |
| Total debt | 3.054 | 3.253 | 2.963 | 3.041 | 3.036 | 2.952 | 2.910 | 2.862 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Management | Management | 2011 | — | — |
RH Management | Management | 2008 | — | — |
EB Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJNAR PEDERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Marie Pedersen | Management | 0 companies |
| René Hegelund | Management | 0 companies |
| Ejnar Brorsen Pedersen | Management | 0 companies |