| Revenue | DKK 217K | — |
| EBITDA | DKK 205K | +46% |
| Net profit | DKK 214K | +54% |
| Total assets | DKK 1,3M | +26% |
| Equity | DKK 1,2M | +22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 297 | 330 | 440 | 378 | 325 | 244 | 366 | 408 | — | — | — | — | 217 |
| Staff expenses | -157 | -186 | -319 | -329 | -268 | -242 | -225 | -278 | -309 | -254 | -274 | -152 | -11 |
| EBITDA | 140 | 144 | 121 | 50 | 57 | 1 | 142 | 130 | 84 | 192 | 230 | 141 | 205 |
| Depreciation & amort. | -2 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 138 | 141 | 121 | 50 | 57 | 1 | 142 | 130 | 84 | 192 | 230 | 141 | 205 |
| Net financials | 10 | 12 | 10 | 4 | 2 | 1 | 1 | 1 | -4 | 2 | 29 | 41 | 70 |
| Profit before tax | 148 | 154 | 132 | 54 | 59 | 3 | 143 | 131 | 80 | 194 | 258 | 182 | 275 |
| Tax | 38 | 40 | 33 | 13 | 13 | 1 | 31 | 29 | 15 | 43 | 57 | 42 | 60 |
| Net profit | 109 | 114 | 98 | 41 | 46 | 2 | 111 | 102 | 66 | 151 | 201 | 139 | 214 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 789 | 918 | 738 | 645 | 679 | 468 | 596 | 700 | 801 | 710 | 931 | 1.012 | 1.277 |
| Equity | 496 | 513 | 512 | 452 | 394 | 291 | 294 | 395 | 461 | 612 | 814 | 953 | 1.167 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 292 | 405 | 226 | 194 | 285 | 178 | 302 | 304 | 340 | 98 | 117 | 59 | 110 |
| Total debt | 292 | 405 | 226 | 194 | 285 | 178 | 302 | 304 | 340 | 98 | 117 | 59 | 110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Dahl | Founder | 0 companies |