| Revenue | DKK 1,3M | +18% |
| EBITDA | DKK 135K | -29% |
| Net profit | DKK 74K | -31% |
| Total assets | DKK 2M | +1% |
| Equity | DKK 1,2M | +6% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.765 | 1.747 | 1.617 | 1.164 | 1.668 | 1.488 | 1.650 | 1.399 | 1.030 | 1.684 | 1.996 | 1.255 | 1.083 | 1.281 |
| Staff expenses | -1.259 | -1.404 | -1.202 | -1.130 | -1.039 | -1.189 | -1.188 | -1.099 | -1.088 | -1.104 | -1.396 | -1.182 | -893 | -1.146 |
| EBITDA | 506 | 342 | 414 | 34 | 629 | 299 | 461 | 300 | -58 | 580 | 600 | 73 | 190 | 135 |
| Depreciation & amort. | -245 | -212 | -188 | -62 | -37 | -31 | -32 | -51 | -40 | -32 | -32 | -32 | -32 | -21 |
| EBIT | 260 | 130 | 226 | -28 | 591 | 267 | 430 | 248 | -98 | 548 | 568 | 41 | 159 | 114 |
| Net financials | -109 | -97 | -63 | -44 | -19 | -3 | -3 | -8 | -4 | -6 | -7 | -13 | -38 | -30 |
| Profit before tax | 151 | 33 | 164 | -72 | 572 | 265 | 427 | 240 | -102 | 543 | 561 | 28 | 137 | 96 |
| Tax | 40 | 24 | 42 | -11 | 128 | 59 | 95 | 55 | -22 | 121 | 124 | 7 | 31 | 22 |
| Net profit | 111 | 9 | 122 | -61 | 444 | 205 | 331 | 186 | -80 | 422 | 437 | 21 | 106 | 74 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.578 | 1.488 | 1.336 | 1.455 | 1.572 | 1.581 | 2.282 | 1.948 | 1.743 | 2.055 | 2.299 | 1.956 | 1.937 | 1.953 |
| Equity | 402 | 411 | 533 | 471 | 916 | 1.121 | 1.352 | 1.238 | 958 | 1.380 | 1.417 | 1.038 | 1.144 | 1.217 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 146 | 114 | 81 | 45 | 9 | 0 | 0 | 0 |
| Short-term debt | 1.176 | 1.077 | 803 | 984 | 640 | 444 | 754 | 564 | 694 | 611 | 855 | 897 | 781 | 727 |
| Total debt | 1.176 | 1.077 | 803 | 984 | 640 | 444 | 900 | 678 | 774 | 657 | 865 | 897 | 781 | 727 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LINKTECH HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Stiller Schrøder | Management | 0 companies |
| Pascal Antoine Bonvin | Board of Directors | 0 companies |
| Søren Dige Nørgaard | Board of Directors | 0 companies |
| Jens Knud Knudsen | Chairman | 0 companies |
| Jette Kalstrup | Board of Directors | 0 companies |
| Anja Kalstrup | Board of Directors | 0 companies |