| Revenue | DKK 52K | -144% |
| EBITDA | DKK 48K | +139% |
| Net profit | DKK 38K | +136% |
| Total assets | DKK 347K | +7% |
| Equity | DKK 133K | +40% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -35 | -39 | -9 | 22 | 78 | 1.368 | 1.840 | 1.235 | -81 | 26 | -13 | -119 | 52 |
| Staff expenses | -29 | -15 | -0 | -0 | -0 | -1.065 | -1.610 | -1.182 | -9 | -0 | -0 | -0 | -0 |
| EBITDA | -65 | -24 | -9 | 22 | 78 | 302 | 230 | 53 | -90 | 26 | -13 | -122 | 48 |
| Depreciation & amort. | -4 | -0 | -0 | -0 | -34 | -78 | -59 | -57 | -0 | -7 | -11 | -11 | -0 |
| EBIT | -69 | -24 | -9 | 22 | 45 | 224 | 171 | -4 | -90 | 19 | -24 | -133 | 48 |
| Net financials | -0 | -0 | -1 | -0 | -0 | -0 | -1 | 0 | -0 | 0 | -3 | 0 | 1 |
| Profit before tax | -69 | -24 | -10 | 22 | 45 | 224 | 170 | -4 | -90 | 19 | -27 | -133 | 49 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 28 | 2 | -0 | 6 | -0 | -27 | 11 |
| Net profit | -69 | -24 | -10 | 22 | 45 | 224 | 142 | -6 | -90 | 13 | -27 | -106 | 38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 65 | 25 | 1 | 27 | 363 | 751 | 921 | 554 | 261 | 278 | 251 | 325 | 347 |
| Equity | -199 | -267 | -291 | -269 | 45 | 269 | 412 | 306 | 216 | 229 | 201 | 95 | 133 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 265 | 292 | 292 | 296 | 318 | 482 | 510 | 248 | 43 | 50 | 50 | 229 | 214 |
| Total debt | 265 | 292 | 292 | 296 | 318 | 482 | 510 | 248 | 43 | 50 | 50 | 229 | 214 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Management | Management | 2018 | — | — |
CB Management | Management | 2024 | — | — |
ME Management | Management | 2014 | — | — |
MA Management | Management | 2008 | — | — |
SA Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CYS Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 50.0% | 50.0% | 2016 | |
Sanko IvS | Company | 100.0% | 100.0% | 2015 |
R. Müller Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Christian Jeppesen | Management | 0 companies |
| Christian Bundgård Jeppesen | Management | 0 companies |
| Mariam Ettohkani | Management | 0 companies |
| Martin Andersen | Management | 0 companies |
| Susana Arustamyan Hansen | Management | 0 companies |