| Revenue | DKK -58K | -6% |
| EBITDA | DKK -238K | +2% |
| Net profit | DKK 2,5M | -71% |
| Total assets | DKK 45,2M | +3% |
| Equity | DKK 45,2M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -12 | -12 | -12 | -79 | -31 | -49 | -50 | -59 | -61 | -54 | -55 | -62 | -58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -135 | -180 | -180 | -180 | -180 |
| EBITDA | -10 | -12 | -12 | -12 | -79 | -31 | -49 | -50 | -59 | -215 | -234 | -235 | -242 | -238 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -12 | -12 | -12 | -79 | -31 | -49 | -50 | -59 | -215 | -234 | -235 | -242 | -238 |
| Net financials | 2.380 | 1.026 | 2.497 | 99 | 26.107 | 508 | 889 | 465 | 1.655 | 3.415 | -3.841 | 1.528 | 9.304 | 2.725 |
| Profit before tax | 2.370 | 1.014 | 2.486 | 87 | 26.029 | 477 | 840 | 414 | 1.596 | 3.220 | -4.075 | 1.293 | 9.063 | 2.487 |
| Tax | 320 | 253 | 738 | -13 | 6 | 140 | 107 | 138 | 348 | 687 | -898 | 295 | 679 | 16 |
| Net profit | 2.050 | 761 | 1.748 | 100 | 26.023 | 337 | 733 | 276 | 1.247 | 2.513 | -3.177 | 998 | 8.383 | 2.471 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.693 | 25.413 | 25.205 | 24.330 | 49.508 | 46.845 | 46.578 | 45.854 | 47.638 | 49.673 | 45.827 | 45.326 | 43.712 | 45.183 |
| Equity | 24.384 | 22.645 | 23.893 | 23.476 | 48.499 | 46.836 | 46.569 | 45.845 | 46.592 | 49.105 | 45.815 | 45.313 | 43.697 | 45.168 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 309 | 2.768 | 1.313 | 854 | 1.009 | 9 | 9 | 9 | 1.045 | 568 | 12 | 13 | 16 | 15 |
| Total debt | 309 | 2.768 | 1.313 | 854 | 1.009 | 9 | 9 | 9 | 1.045 | 568 | 12 | 13 | 16 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|