| Revenue | DKK -15K | +4% |
| EBITDA | DKK -15K | -4% |
| Net profit | DKK 519K | -20% |
| Total assets | DKK 9,1M | +8% |
| Equity | DKK 6M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -140 | -349 | -13 | -353 | -515 | -12 | -12 | -13 | -13 | -14 | -14 | -14 | -15 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -149 | -337 | 310 | 340 | 502 | -12 | -12 | -13 | -13 | -14 | -14 | -14 | -15 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -149 | -337 | 310 | 340 | 502 | -12 | -12 | -13 | -13 | -14 | -14 | -14 | -15 | -15 |
| Net financials | -9 | -10 | -801 | -11 | -12 | 891 | 367 | 1.091 | 1.529 | 860 | 544 | 1.372 | 822 | 709 |
| Profit before tax | -159 | -327 | -490 | 328 | 490 | 879 | 355 | 1.077 | 1.516 | 846 | 529 | 1.359 | 807 | 693 |
| Tax | -0 | -161 | 161 | 138 | 71 | 194 | 70 | 238 | 331 | 176 | 105 | 299 | 156 | 175 |
| Net profit | -159 | -166 | -652 | 190 | 419 | 686 | 285 | 840 | 1.185 | 670 | 425 | 1.059 | 651 | 519 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 722 | 993 | 738 | 920 | 1.335 | 2.129 | 2.574 | 3.681 | 5.208 | 6.095 | 6.734 | 8.231 | 8.403 | 9.080 |
| Equity | -635 | 470 | -1.121 | -931 | -285 | 401 | 686 | 1.526 | 2.711 | 3.380 | 3.805 | 4.864 | 5.515 | 6.033 |
| Long-term debt | 0 | 0 | 370 | 395 | 420 | 485 | 515 | 748 | 1.017 | 1.053 | 1.298 | 1.493 | 1.129 | 1.164 |
| Short-term debt | 337 | -360 | 13 | 13 | 52 | 102 | 184 | 97 | 13 | 174 | 99 | 254 | 125 | 210 |
| Total debt | 337 | -360 | 383 | 407 | 472 | 587 | 699 | 846 | 1.030 | 1.227 | 1.397 | 1.747 | 1.254 | 1.374 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CC Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Calmar Simonsen | Founder | 0 companies |