| Revenue | DKK 144K | -491% |
| EBITDA | DKK 72K | +296% |
| Net profit | DKK 55K | +259% |
| Total assets | DKK 420K | +25% |
| Equity | DKK 295K | +23% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | 7 | 183 | -91 | 119 | 145 | 354 | 217 | 158 | -48 | 22 | -37 | 144 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -16 | -0 | -0 | -0 | -0 | -72 |
| EBITDA | -24 | 7 | 194 | -91 | 145 | 145 | 354 | 194 | 158 | -48 | 22 | -37 | 72 |
| Depreciation & amort. | -0 | -43 | 6 | -7 | 13 | -6 | -22 | -23 | -57 | -31 | -31 | -6 | -6 |
| EBIT | -24 | -36 | 189 | -98 | 132 | 139 | 333 | 172 | 101 | -79 | -10 | -43 | 66 |
| Net financials | 138 | -42 | -1 | -0 | -6 | -11 | -9 | -22 | -17 | -14 | -3 | -1 | 4 |
| Profit before tax | 115 | -78 | 188 | -98 | 126 | 128 | 324 | 150 | 84 | -92 | -13 | -43 | 71 |
| Tax | -5 | -0 | 27 | -15 | 23 | 29 | 84 | 20 | 19 | -20 | -1 | -9 | 16 |
| Net profit | 120 | -78 | 161 | -82 | 104 | 99 | 240 | 129 | 65 | -73 | -12 | -34 | 55 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 105 | 359 | 338 | 259 | 583 | 457 | 1.214 | 784 | 671 | 454 | 530 | 336 | 420 |
| Equity | -94 | -172 | -11 | -93 | 10 | 110 | 350 | 479 | 475 | 346 | 334 | 240 | 295 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 29 | 251 | 106 | 3 | 0 | 0 | 0 | 0 |
| Short-term debt | 199 | 531 | 341 | 352 | 472 | 317 | 601 | 199 | 193 | 108 | 196 | 96 | 125 |
| Total debt | 199 | 531 | 341 | 352 | 472 | 346 | 851 | 305 | 196 | 108 | 196 | 96 | 125 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|