| Revenue | DKK 3K | -538% |
| EBITDA | DKK 3K | +538% |
| Net profit | DKK 2K | +544% |
| Total assets | DKK 3K | -5% |
| Equity | DKK -8K | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | 58 | -54 | -6 | -2 | -3 | -2 | -6 | -6 | -5 | 0 | -0 | -1 | 3 |
| Staff expenses | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 19 | 58 | -54 | -6 | -2 | -3 | -2 | -170 | -6 | -5 | 0 | -0 | -1 | 3 |
| Depreciation & amort. | -97 | -97 | -32 | -39 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -78 | -39 | -85 | -45 | -2 | -3 | -2 | -170 | -6 | -5 | 0 | -0 | -1 | 3 |
| Net financials | 4 | 4 | 6 | 6 | 8 | 8 | 7 | -0 | -0 | -0 | -0 | 0 | 0 | 0 |
| Profit before tax | -36 | -35 | -80 | -40 | 6 | 5 | 4 | -170 | -6 | -5 | 0 | -0 | -1 | 3 |
| Tax | 19 | -8 | -20 | -10 | 1 | 1 | 1 | -0 | -1 | -1 | 0 | -0 | -0 | 1 |
| Net profit | -55 | -28 | -60 | -30 | 5 | 4 | 4 | -170 | -5 | -4 | 0 | -0 | -1 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 429 | 293 | 280 | 239 | 250 | 259 | 268 | 4 | 4 | 4 | 3 | 3 | 3 | 3 |
| Equity | 274 | 247 | 187 | 157 | 162 | 166 | 169 | -1 | -6 | -10 | -10 | -10 | -10 | -8 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 154 | 46 | 84 | 81 | 88 | 93 | 99 | 5 | 10 | 14 | 13 | 13 | 13 | 11 |
| Total debt | 154 | 46 | 84 | 81 | 88 | 93 | 99 | 5 | 10 | 14 | 13 | 13 | 13 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANTES HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
TERMONOVA A/S | Company | 33.3% | 33.3% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Berth | Chief Executive Officer | 0 companies |