| Revenue | DKK 639K | -5% |
| EBITDA | DKK 217K | -67% |
| Net profit | DKK 3K | -99% |
| Total assets | DKK 14,1M | -2% |
| Equity | DKK 4,7M | -6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 675 | 706 | 640 | 670 | 639 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.041 | 1.387 | 622 | 651 | 217 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.041 | 1.387 | 622 | 651 | 217 |
| Net financials | -109 | -103 | -108 | -171 | -212 |
| Profit before tax | 932 | 1.284 | 514 | 480 | 5 |
| Tax | 205 | 283 | 113 | 106 | 1 |
| Net profit | 727 | 1.001 | 401 | 375 | 3 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13.700 | 14.400 | 14.400 | 14.400 | 14.101 |
| Equity | 4.139 | 4.841 | 4.941 | 5.016 | 4.719 |
| Long-term debt | 1.097 | 914 | 731 | 548 | 426 |
| Short-term debt | 7.637 | 7.664 | 7.746 | 7.855 | 8.063 |
| Total debt | 8.734 | 8.578 | 8.478 | 8.403 | 8.489 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HV Management | Management | 2008 |
MM Management | Management | 2013 |
| Former (2) | ||
BC Audit | Audit | 2009 – 2010 |
TB Management | Management | 2008 – 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2008 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Vejvad Hvolgaard | Management | 0 companies |
| Bent Christensen | Audit | 0 companies |
| Michael Meedom Vejvad | Management | 0 companies |
| Thomas Bülow Hvolgaard | Management | 0 companies |