| Revenue | DKK 3,4M | +123% |
| EBITDA | DKK 2M | +42% |
| Net profit | DKK 1,7M | +1% |
| Total assets | DKK 3,5M | +15% |
| Equity | DKK 2,9M | +33% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -7 | -8 | -10 | -12 | 290 | -18 | -19 | -17 | -149 | 1.546 | 3.450 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -125 | -1.431 |
| EBITDA | -10 | -8 | -7 | -8 | -10 | -12 | 290 | -18 | -19 | -17 | -149 | 1.421 | 2.019 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -8 | -7 | -8 | -10 | -12 | 290 | -18 | -19 | -17 | -149 | 1.421 | 2.019 |
| Net financials | -1.149 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -1 | -0 | 1.906 | 368 | 371 |
| Profit before tax | -1.158 | -8 | -7 | -8 | -10 | -12 | 289 | -18 | -20 | -17 | 1.757 | 1.789 | 2.390 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -451 | 105 | 683 |
| Net profit | -1.158 | -8 | -7 | -8 | -10 | -12 | 289 | -18 | -20 | -17 | 2.208 | 1.684 | 1.707 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 338 | 1 | 1 | 1 | 1 | 0 | 53 | 8 | 13 | 15 | 2.687 | 3.028 | 3.478 |
| Equity | -1.912 | -1.921 | -1.928 | -1.936 | -1.946 | -1.958 | -1.669 | -1.687 | -1.707 | -1.723 | 485 | 2.169 | 2.875 |
| Long-term debt | 1.914 | 0 | 1.914 | 1.914 | 1.914 | 1.914 | 1.664 | 1.625 | 1.625 | 1.730 | 2.045 | 631 | 0 |
| Short-term debt | 337 | 1.922 | 15 | 23 | 33 | 44 | 57 | 70 | 94 | 8 | 157 | 229 | 603 |
| Total debt | 2.251 | 1.922 | 1.929 | 1.937 | 1.947 | 1.959 | 1.722 | 1.695 | 1.720 | 1.739 | 2.202 | 860 | 603 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STAHL INVEST ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Busk Stahl | Management | 0 companies |