| Revenue | DKK 0 | — |
| EBITDA | DKK -4K | +55% |
| Net profit | DKK -4K | +55% |
| Total assets | DKK 2 | -100% |
| Equity | DKK 2 | -100% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 278 | 107 | 128 | -6 | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -178 | 20 | 78 | -23 | -94 | -38 | -35 | -24 | -12 | -22 | -6 | -8 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -178 | 20 | 78 | -23 | -94 | -38 | -35 | -24 | -12 | -22 | -6 | -8 | -4 |
| Net financials | -0 | 0 | 0 | 1 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 |
| Profit before tax | -178 | 21 | 78 | -22 | -93 | -38 | -35 | -24 | -12 | -22 | -6 | -8 | -4 |
| Tax | -43 | 5 | 20 | -4 | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -136 | 15 | 58 | -19 | -74 | -38 | -35 | -24 | -12 | -22 | -6 | -8 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 195 | 196 | 285 | 255 | 182 | 143 | 119 | 77 | 35 | 13 | 7 | 4 | 0 |
| Equity | 162 | 178 | 236 | 217 | 143 | 106 | 71 | 47 | 35 | 13 | 7 | 4 | 0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 18 | 49 | 38 | 38 | 37 | 48 | 30 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 32 | 18 | 49 | 38 | 38 | 37 | 48 | 30 | 0 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Søgaard | Management | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |
| Jens Jakob Skaadstrup Andersen | Board of Directors | 0 companies |