| Revenue | DKK 3,1M | -8% |
| EBITDA | DKK 97K | +7% |
| Net profit | DKK -31K | -368% |
| Total assets | DKK 738K | -32% |
| Equity | DKK -160K | -24% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -4 | -4 | 1.082 | 3.342 | 3.074 |
| Staff expenses | -0 | -0 | -905 | -3.252 | -2.978 |
| EBITDA | -4 | -4 | 133 | 90 | 97 |
| Depreciation & amort. | -90 | -0 | -0 | -63 | -67 |
| EBIT | -94 | -4 | 133 | 27 | 30 |
| Net financials | 1 | -7 | -0 | -14 | -62 |
| Profit before tax | -92 | -11 | 133 | 13 | -32 |
| Tax | -0 | -0 | -31 | 2 | -2 |
| Net profit | -92 | -11 | 164 | 11 | -31 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4 | 3 | 1.057 | 1.082 | 738 |
| Equity | -108 | -119 | 44 | -129 | -160 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 113 | 122 | 1.012 | 1.210 | 898 |
| Total debt | 113 | 122 | 1.012 | 1.210 | 898 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SF Founder | Founder | 2008 |
| Former (1) | ||
MH | Audit | 2012 – 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Florczak | Founder | 0 companies |
| Marianne Hanne Jensen | Audit | 0 companies |